| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 796 € | - | - | - | - | - | - | 45 724 € | 16 072 € | 1646 € | 1181 € | 406 € | 237 € | 0 € | 0 € | 0 € | - | 184 € | - | - | 13 230 € | 0 € | 13 230 € | - | 0 € | 13 230 € |
| 2023 | 77 748 € | - | - | - | - | - | - | 50 525 € | 27 223 € | 3375 € | 1060 € | 0 € | 64 € | 0 € | 0 € | 0 € | - | 193 € | - | - | 22 531 € | 0 € | 22 531 € | - | 0 € | 22 531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 509 € | 0 € | 642 € | 59 968 € | 74 119 € | 0 € | 0 € | 906 € | 906 € | 75 025 € | - | 22 254 € | 0 € | 0 € | 52 771 € | 75 025 € | 75 025 € |
| 2023 | 1167 € | 0 € | 1186 € | 48 352 € | 50 705 € | 0 € | 0 € | 2015 € | 2015 € | 52 720 € | - | 13 179 € | 0 € | 0 € | 39 541 € | 52 720 € | 52 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 330 € | 27.4% | 1530 € | 4700 € | 20% |
| 2023 | 21 110 € | 237.8% | 1850 € | 5840 € | 2-33% |
| 2022 | 6250 € | - | 1010 € | 4050 € | 3 |