| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 194 € | - | - | - | - | - | - | 105 534 € | 660 € | 0 € | 7791 € | 69 079 € | 45 425 € | 0 € | 0 € | 0 € | - | 38 133 € | - | - | -21 610 € | 0 € | -21 610 € | - | 0 € | -21 610 € |
| 2023 | 157 795 € | - | - | - | - | - | - | 143 482 € | 14 313 € | 0 € | 5555 € | 111 806 € | 60 086 € | 0 € | 0 € | 0 € | - | 19 928 € | - | - | 40 550 € | 0 € | 40 550 € | - | 0 € | 40 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 193 373 € | 0 € | 35 348 € | 75 991 € | 304 712 € | 0 € | 0 € | 1 362 849 € | 1 362 849 € | 1 667 561 € | - | 178 035 € | 771 042 € | 0 € | 718 484 € | 1 667 561 € | 1 667 561 € |
| 2023 | 138 493 € | 0 € | 38 730 € | 46 596 € | 223 819 € | 0 € | 0 € | 1 126 645 € | 1 126 645 € | 1 350 464 € | - | 141 036 € | 469 334 € | 0 € | 740 094 € | 1 350 464 € | 1 350 464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -29 390 € | 3.4% | 2680 € | 2840 € | 10% |
| 2023 | -30 440 € | 38.4% | 2600 € | 2500 € | 10% |
| 2022 | -22 000 € | - | 3120 € | 2050 € | 1 |