| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 908 € | - | - | - | - | - | - | 39 529 € | 3379 € | 0 € | 9233 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5854 € | 0 € | -5854 € | - | 0 € | -5854 € |
| 2023 | 40 246 € | - | - | - | - | - | - | 50 261 € | -10 015 € | 0 € | 4003 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 018 € | 0 € | -14 018 € | - | 0 € | -14 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 123 € | 0 € | 63 € | 0 € | 186 € | 0 € | 0 € | 7147 € | 7147 € | 7333 € | - | 61 194 € | 0 € | 0 € | -53 861 € | 7333 € | 7333 € |
| 2023 | 129 € | 0 € | 62 € | 0 € | 191 € | 0 € | 0 € | 7527 € | 7527 € | 7718 € | - | 55 725 € | 0 € | 0 € | -48 007 € | 7718 € | 7718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9540 € | 4.6% | 1040 € | 5670 € | 50% |
| 2023 | 10 000 € | 30.4% | 1340 € | 6370 € | 50% |
| 2022 | 7670 € | - | 500 € | 4340 € | 5 |