| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 210 550 € | - | - | - | - | - | - | 1 066 348 € | 144 202 € | 76 008 € | 56 049 € | 11 170 € | 42 € | 0 € | 0 € | 0 € | - | 9209 € | - | - | 14 064 € | 0 € | 14 064 € | - | 0 € | 14 064 € |
| 2022 | 933 494 € | - | - | - | - | - | - | 683 934 € | 249 560 € | 187 309 € | 49 109 € | 5000 € | 3329 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 813 € | 0 € | 14 813 € | - | 0 € | 14 813 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 48 295 € | 0 € | 68 546 € | 524 521 € | 641 362 € | 0 € | 0 € | 49 428 € | 49 428 € | 690 790 € | - | 582 988 € | 62 145 € | 0 € | 45 657 € | 690 790 € | 690 790 € |
| 2022 | 39 873 € | 0 € | 52 567 € | 350 356 € | 442 796 € | 0 € | 0 € | 12 069 € | 12 069 € | 454 865 € | - | 419 884 € | 3388 € | 0 € | 31 593 € | 454 865 € | 454 865 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 186 590 € | 158.5% | 28 840 € | 77 220 € | 18+38% |
| 2023 | 72 170 € | 71.6% | 17 390 € | 41 650 € | 130% |
| 2022 | 42 050 € | - | 9180 € | 25 990 € | 13 |