| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 154 566 € | - | - | - | - | - | - | 70 114 € | 84 452 € | 0 € | 64 234 € | 0 € | 1087 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 131 € | 0 € | 19 131 € | - | 0 € | 19 131 € |
| 2022 | 70 052 € | - | - | - | - | - | - | 47 194 € | 22 858 € | 20 € | 61 466 € | 2428 € | 1122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 322 € | 0 € | -37 322 € | - | 0 € | -37 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 11 706 € | 0 € | 1176 € | 0 € | 12 882 € | 0 € | 0 € | 12 093 € | 12 093 € | 24 975 € | - | 8582 € | 0 € | 0 € | 16 393 € | 24 975 € | 24 975 € |
| 2022 | 7474 € | 0 € | 57 € | 0 € | 7531 € | 0 € | 0 € | 14 084 € | 14 084 € | 21 615 € | - | 24 353 € | 0 € | 0 € | -2738 € | 21 615 € | 21 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 770 € | 21.1% | 17 990 € | 20 420 € | 30% |
| 2023 | 55 490 € | 45.8% | 20 680 € | 19 930 € | 3-25% |
| 2022 | 38 070 € | - | 14 070 € | 19 670 € | 4 |