| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 975 € | - | - | - | - | - | - | 22 774 € | 11 201 € | 0 € | 2022 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 73 € | - | - | 9106 € | 0 € | 9106 € | - | 0 € | 9106 € |
| 2023 | 26 894 € | - | - | - | - | - | - | 24 427 € | 2467 € | 0 € | 1410 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1057 € | 0 € | 1057 € | - | 0 € | 1057 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2318 € | 0 € | 0 € | 0 € | 2318 € | 0 € | 0 € | 0 € | 0 € | 2318 € | - | 2237 € | 0 € | 0 € | 81 € | 2318 € | 2318 € |
| 2023 | 386 € | 0 € | 0 € | 14 111 € | 14 497 € | 0 € | 0 € | 0 € | 0 € | 14 497 € | - | 3187 € | 20 335 € | 0 € | -9025 € | 14 497 € | 14 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6780 € | 51.7% | 990 € | 5510 € | 3+50% |
| 2023 | 4470 € | 55.7% | 440 € | 3880 € | 2+100% |
| 2022 | 2870 € | - | 270 € | 2480 € | 1 |