| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 695 352 € | - | - | - | - | - | - | 4 011 052 € | 684 300 € | 540 043 € | 123 675 € | 31 847 € | 147 € | 0 € | 0 € | 0 € | - | 47 130 € | - | - | 5152 € | 0 € | 5152 € | - | 0 € | 5152 € |
| 2023 | 5 536 993 € | - | - | - | - | - | - | 4 776 387 € | 760 606 € | 531 572 € | 110 374 € | 60 350 € | 339 € | 0 € | 0 € | 0 € | - | 41 742 € | - | - | 136 929 € | 0 € | 136 929 € | - | 0 € | 136 929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 699 € | 0 € | 80 213 € | 601 126 € | 718 038 € | 0 € | 10 073 € | 1 324 034 € | 1 334 107 € | 2 052 145 € | - | 747 378 € | 970 110 € | 0 € | 334 657 € | 2 052 145 € | 2 052 145 € |
| 2023 | 49 688 € | 0 € | 126 718 € | 507 876 € | 684 282 € | 0 € | 14 241 € | 1 239 626 € | 1 253 867 € | 1 938 149 € | - | 692 868 € | 915 776 € | 0 € | 329 505 € | 1 938 149 € | 1 938 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 202 960 € | 4.0% | 54 330 € | 113 450 € | 180% |
| 2023 | 195 110 € | 4.7% | 48 850 € | 102 480 € | 18+6% |
| 2022 | 204 820 € | - | 41 250 € | 90 220 € | 17 |