| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 253 093 € | - | - | - | - | - | - | 167 814 € | 85 279 € | 0 € | 2584 € | 187 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 787 € | 7 € | 82 780 € | - | 0 € | 82 780 € |
| 2024 | 1752 € | - | - | - | - | - | - | 1377 € | 375 € | 0 € | 294 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 € | 0 € | 76 € | - | 0 € | 76 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 113 € | 0 € | 16 461 € | 0 € | 29 574 € | 0 € | 0 € | 88 130 € | 88 130 € | 117 704 € | - | 16 977 € | 8300 € | 0 € | 92 427 € | 117 704 € | 117 704 € |
| 2024 | 204 € | 0 € | 1594 € | 0 € | 1798 € | 0 € | 0 € | 9196 € | 9196 € | 10 994 € | - | 1347 € | 0 € | 0 € | 9647 € | 10 994 € | 10 994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 510 € | 54.9% | 150 € | 240 € | 2-33% |
| 2023 | 1130 € | 24.2% | 230 € | 370 € | 3+50% |
| 2022 | 1490 € | - | 480 € | 770 € | 2 |