| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 357 182 € | - | - | - | - | - | - | 1 007 565 € | 349 617 € | 0 € | 206 257 € | 9982 € | 323 917 € | 0 € | 0 € | 0 € | - | 48 624 € | - | - | -219 199 € | 0 € | -219 199 € | - | 0 € | -219 199 € |
| 2023 | 1 797 397 € | - | - | - | - | - | - | 1 189 339 € | 608 058 € | 0 € | 182 712 € | 693 € | 242 424 € | 0 € | 0 € | 0 € | - | 39 212 € | - | - | 144 403 € | 0 € | 144 403 € | - | 0 € | 144 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 467 € | 0 € | 48 714 € | 71 655 € | 147 836 € | 37 000 € | 0 € | 909 867 € | 946 867 € | 1 094 703 € | - | 374 831 € | 412 947 € | 0 € | 306 925 € | 1 094 703 € | 1 094 703 € |
| 2023 | 87 014 € | 0 € | 67 381 € | 87 500 € | 241 895 € | 37 000 € | 0 € | 1 149 284 € | 1 186 284 € | 1 428 179 € | - | 424 305 € | 477 750 € | 0 € | 526 124 € | 1 428 179 € | 1 428 179 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9380 € | 120.6% | 27 850 € | 48 370 € | 140% |
| 2023 | -45 620 € | 746.4% | 39 270 € | 55 800 € | 14+17% |
| 2022 | -5390 € | - | 59 840 € | 33 180 € | 12 |