| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 12 178 € | - | - | - | - | - | - | 17 916 € | -5738 € | 1072 € | 1089 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7939 € | 0 € | -7939 € | - | 0 € | -7939 € |
| 2020 | 8297 € | - | - | - | - | - | - | 14 701 € | -6404 € | 1333 € | 1123 € | 0 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8889 € | 0 € | -8889 € | - | 0 € | -8889 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 355 € | 0 € | 2112 € | 11 259 € | 13 726 € | 0 € | 0 € | 1921 € | 1921 € | 15 647 € | - | 47 914 € | 0 € | 0 € | -32 267 € | 15 647 € | 15 647 € |
| 2020 | 423 € | 0 € | 1413 € | 10 549 € | 12 385 € | 0 € | 0 € | 1773 € | 1773 € | 14 158 € | - | 38 486 € | 0 € | 0 € | -24 328 € | 14 158 € | 14 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1200 € | 90.6% | 520 € | 640 € | 1-67% |
| 2023 | 12 800 € | 573.7% | 1640 € | 8710 € | 3+50% |
| 2022 | 1900 € | - | 240 € | 1560 € | 2 |