| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 524 € | - | - | - | - | - | - | 52 697 € | 27 827 € | 3368 € | 15 253 € | 0 € | 9004 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 202 € | 0 € | 202 € | - | 0 € | 202 € |
| 2024 | 93 336 € | - | - | - | - | - | - | 66 511 € | 26 825 € | 3621 € | 14 299 € | 0 € | 8334 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 571 € | 0 € | 571 € | - | 0 € | 571 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1888 € | 0 € | 14 793 € | 5844 € | 22 525 € | 0 € | 0 € | 11 213 € | 11 213 € | 33 738 € | - | 24 363 € | 0 € | 0 € | 9375 € | 33 738 € | 33 738 € |
| 2024 | 3897 € | 0 € | 18 874 € | 6349 € | 29 120 € | 0 € | 0 € | 10 939 € | 10 939 € | 40 059 € | - | 30 886 € | 0 € | 0 € | 9173 € | 40 059 € | 40 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 550 € | 34.7% | 2250 € | 12 110 € | 5+25% |
| 2023 | 18 220 € | 16.1% | 1150 € | 8660 € | 40% |
| 2022 | 15 700 € | - | 1170 € | 7990 € | 4 |