| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 906 € | - | - | - | - | - | - | 144 597 € | 309 € | 10 759 € | 3865 € | 156 € | 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 380 € | 0 € | -14 380 € | - | 0 € | -14 380 € |
| 2023 | 97 451 € | - | - | - | - | - | - | 107 514 € | -10 063 € | 11 509 € | 2894 € | 16 646 € | 798 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8618 € | 0 € | -8618 € | - | 0 € | -8618 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3471 € | 0 € | 11 499 € | 4193 € | 19 163 € | 0 € | 0 € | 9879 € | 9879 € | 29 042 € | - | 34 583 € | 26 450 € | 0 € | -31 991 € | 29 042 € | 29 042 € |
| 2023 | 1441 € | 0 € | 6288 € | 5736 € | 13 465 € | 0 € | 0 € | 18 818 € | 18 818 € | 32 283 € | - | 23 444 € | 26 450 € | 0 € | -17 611 € | 32 283 € | 32 283 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 150 € | 66.0% | 4670 € | 19 380 € | 7+75% |
| 2023 | 23 580 € | 8.7% | 2570 € | 11 750 € | 40% |
| 2022 | 21 690 € | - | 2060 € | 12 560 € | 4 |