| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 68 480 € | - | - | - | - | - | - | 59 692 € | 8788 € | 640 € | 30 803 € | 263 € | 2815 € | 0 € | 0 € | 0 € | - | 1866 € | - | - | -27 073 € | 0 € | -27 073 € | - | 0 € | -27 073 € |
| 2021 | 296 065 € | - | - | - | - | - | - | 201 593 € | 94 472 € | 3125 € | 24 442 € | 157 € | 2061 € | 0 € | 0 € | 0 € | - | 2664 € | - | - | 62 337 € | 145 € | 62 192 € | - | 0 € | 62 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 41 € | 0 € | 86 666 € | 3400 € | 90 107 € | 0 € | 0 € | 0 € | 0 € | 90 107 € | - | 80 981 € | 0 € | 0 € | 9126 € | 90 107 € | 90 107 € |
| 2021 | 10 203 € | 0 € | 104 235 € | 20 608 € | 135 046 € | 0 € | 0 € | 0 € | 0 € | 135 046 € | - | 98 847 € | 0 € | 0 € | 36 199 € | 135 046 € | 135 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 9140 € | 52.3% | 4020 € | 8800 € | 2-50% |
| 2022 | 6000 € | - | 3120 € | 7340 € | 4 |