| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 77 374 € | - | - | - | - | - | - | 43 845 € | 33 529 € | 8230 € | 7711 € | 1542 € | 283 € | 0 € | 0 € | 388 € | - | 0 € | - | - | 19 235 € | 1474 € | 17 761 € | - | 0 € | 17 761 € |
| 2024 | 45 892 € | - | - | - | - | - | - | 27 076 € | 18 816 € | 12 462 € | 11 211 € | 1314 € | 18 € | 0 € | 0 € | 360 € | - | 0 € | - | - | -3201 € | 0 € | -3201 € | - | 0 € | -3201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 776 € | 0 € | 9091 € | 4630 € | 47 497 € | 0 € | 1711 € | 6039 € | 7750 € | 55 247 € | - | 3448 € | 1318 € | 0 € | 50 481 € | 55 247 € | 55 247 € |
| 2024 | 11 732 € | 0 € | 11 501 € | 4332 € | 27 565 € | 0 € | 2566 € | 8589 € | 11 155 € | 38 720 € | - | 4022 € | 1978 € | 0 € | 32 720 € | 38 720 € | 38 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4190 € | 53.8% | 770 € | 1580 € | 2-33% |
| 2023 | 9070 € | 126.8% | 1770 € | 5000 € | 3+50% |
| 2022 | 4000 € | - | 530 € | 990 € | 2 |