| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 538 532 € | - | - | - | - | - | - | 409 708 € | 128 824 € | 0 € | 61 975 € | 298 € | 4816 € | 0 € | 0 € | 0 € | - | 350 € | - | - | 61 981 € | 0 € | 61 981 € | - | 0 € | 61 981 € |
| 2024 | 309 277 € | - | - | - | - | - | - | 254 428 € | 54 849 € | 33 € | 75 907 € | 20 248 € | 25 992 € | 0 € | 0 € | 0 € | - | 1938 € | - | - | -28 773 € | 0 € | -28 773 € | - | 0 € | -28 773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 945 € | 0 € | 58 712 € | 0 € | 79 657 € | 0 € | 0 € | 25 528 € | 25 528 € | 105 185 € | - | 26 263 € | 0 € | 0 € | 78 922 € | 105 185 € | 105 185 € |
| 2024 | 29 885 € | 0 € | 54 428 € | 53 € | 84 366 € | 0 € | 0 € | 25 434 € | 25 434 € | 109 800 € | - | 92 859 € | 0 € | 0 € | 16 941 € | 109 800 € | 109 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 110 € | 9.7% | 27 840 € | 51 770 € | 13-7% |
| 2023 | 117 530 € | 60.2% | 31 740 € | 56 540 € | 14+40% |
| 2022 | 73 380 € | - | 12 780 € | 25 000 € | 10 |