| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 4697 € | - | - | - | - | - | - | 5176 € | -479 € | 1182 € | 4308 € | 12 817 € | 14 224 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7376 € | 0 € | -7376 € | - | 0 € | -7376 € |
| 2021 | 3437 € | - | - | - | - | - | - | 10 038 € | -6601 € | 2069 € | 1716 € | 7202 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3248 € | 0 € | -3248 € | - | 0 € | -3248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1669 € | 0 € | 2722 € | 0 € | 4391 € | 0 € | 0 € | 106 € | 106 € | 4497 € | - | 16 098 € | 0 € | 0 € | -11 601 € | 4497 € | 4497 € |
| 2021 | 1116 € | 0 € | 1737 € | 101 € | 2954 € | 0 € | 0 € | 363 € | 363 € | 3317 € | - | 7542 € | 0 € | 0 € | -4225 € | 3317 € | 3317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 390 € | 81.3% | 0 € | 390 € | 30% |
| 2022 | 2080 € | - | 0 € | 2080 € | 3 |