| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 896 € | - | - | - | - | - | - | 36 199 € | 39 697 € | 28 993 € | 112 € | 0 € | 8409 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2183 € | 0 € | 2183 € | - | 0 € | 2183 € |
| 2024 | 61 559 € | - | - | - | - | - | - | 73 549 € | -11 990 € | 0 € | 5007 € | 0 € | 1533 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 530 € | 4 € | -18 534 € | - | 0 € | -18 534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1345 € | 0 € | 8267 € | 115 157 € | 124 769 € | 0 € | 59 € | 0 € | 59 € | 124 828 € | - | 76 058 € | 0 € | 0 € | 48 770 € | 124 828 € | 124 828 € |
| 2024 | 88 € | 0 € | 6734 € | 82 348 € | 89 170 € | 0 € | 71 € | 0 € | 71 € | 89 241 € | - | 42 654 € | 0 € | 0 € | 46 587 € | 89 241 € | 89 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 600 € | 52.6% | 890 € | 1870 € | 3+200% |
| 2023 | 22 360 € | 160.6% | 1370 € | 2180 € | 10% |
| 2022 | 8580 € | - | 340 € | 540 € | 1 |