| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 101 598 € | - | - | - | - | - | - | 102 317 € | -719 € | 0 € | 194 € | 471 € | 3255 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3697 € | 0 € | -3697 € | - | 0 € | -3697 € |
| 2024 | 107 747 € | - | - | - | - | - | - | 121 011 € | -13 264 € | 0 € | 213 € | 67 € | 969 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 379 € | 0 € | -14 379 € | - | 0 € | -14 379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -45 € | 0 € | 10 947 € | 0 € | 10 902 € | 0 € | 0 € | 158 € | 158 € | 11 060 € | - | 78 026 € | 0 € | 0 € | -66 966 € | 11 060 € | 11 060 € |
| 2024 | 235 € | 0 € | 12 482 € | 0 € | 12 717 € | 0 € | 0 € | 592 € | 592 € | 13 309 € | - | 76 579 € | 0 € | 0 € | -63 270 € | 13 309 € | 13 309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 030 € | 39.7% | 3480 € | 10 130 € | 6-14% |
| 2023 | 29 920 € | 7.7% | 5830 € | 14 710 € | 7-22% |
| 2022 | 27 770 € | - | 5800 € | 11 630 € | 9 |