| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 119 € | - | - | - | - | - | - | 45 024 € | 2095 € | 0 € | 6457 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4362 € | 0 € | -4362 € | - | 0 € | -4362 € |
| 2023 | 52 962 € | - | - | - | - | - | - | 50 898 € | 2064 € | 0 € | 6542 € | 2000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2478 € | 0 € | -2478 € | - | 0 € | -2478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2374 € | 0 € | 2184 € | 18 621 € | 23 179 € | 0 € | 0 € | 165 € | 165 € | 23 344 € | - | 11 315 € | 19 445 € | 0 € | -7416 € | 23 344 € | 23 344 € |
| 2023 | 158 € | 0 € | 3252 € | 23 144 € | 26 554 € | 0 € | 0 € | 165 € | 165 € | 26 719 € | - | 10 851 € | 18 922 € | 0 € | -3054 € | 26 719 € | 26 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 340 € | 22.5% | 2110 € | 3870 € | 20% |
| 2023 | 8440 € | 14.7% | 1820 € | 3930 € | 20% |
| 2022 | 7360 € | - | 1220 € | 3930 € | 2 |