| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 014 € | - | - | - | - | - | - | 37 646 € | -2632 € | 3730 € | 1603 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7965 € | 0 € | -7965 € | - | 0 € | -7965 € |
| 2024 | 33 267 € | - | - | - | - | - | - | 33 400 € | -133 € | 73 628 € | 2025 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -75 786 € | 0 € | -75 786 € | - | 0 € | -75 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2574 € | 0 € | 2165 € | 0 € | 4739 € | 0 € | 0 € | 23 003 € | 23 003 € | 27 742 € | - | 7514 € | 89 063 € | 0 € | -68 835 € | 27 742 € | 27 742 € |
| 2024 | 5036 € | 0 € | 2070 € | 0 € | 7106 € | 0 € | 0 € | 24 860 € | 24 860 € | 31 966 € | - | 27 087 € | 65 749 € | 0 € | -60 870 € | 31 966 € | 31 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8820 € | 47.0% | 2200 € | 3530 € | 6-14% |
| 2023 | 6000 € | 50.0% | 1560 € | 2530 € | 70% |
| 2022 | 4000 € | - | 940 € | 1310 € | 7 |