| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 733 € | - | - | - | - | - | - | 33 412 € | 56 321 € | 45 233 € | 3166 € | 24 900 € | 30 701 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2121 € | 0 € | 2121 € | - | 0 € | 2121 € |
| 2023 | 75 724 € | - | - | - | - | - | - | 30 751 € | 44 973 € | 18 857 € | 3649 € | 0 € | 12 499 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9968 € | 0 € | 9968 € | - | 0 € | 9968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 308 € | 0 € | 4288 € | 4597 € | 28 193 € | 0 € | 0 € | 25 583 € | 25 583 € | 53 776 € | - | 35 658 € | 17 540 € | 0 € | 578 € | 53 776 € | 53 776 € |
| 2023 | 9524 € | 0 € | 2066 € | 4597 € | 16 187 € | 0 € | 0 € | 23 170 € | 23 170 € | 39 357 € | - | 20 230 € | 20 670 € | 0 € | -1543 € | 39 357 € | 39 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8170 € | 81.6% | 4080 € | 6400 € | 3+50% |
| 2023 | 4500 € | 26.1% | 1240 € | 4100 € | 2+100% |
| 2022 | 3570 € | - | 440 € | 3160 € | 1 |