| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 321 483 € | - | - | - | - | - | - | 191 432 € | 130 051 € | 224 399 € | 17 392 € | 214 655 € | 12 142 € | 0 € | 0 € | 0 € | - | 300 € | - | - | 90 473 € | 0 € | 90 473 € | - | 0 € | 90 473 € |
| 2020 | 531 940 € | - | - | - | - | - | - | 350 423 € | 181 517 € | 134 024 € | 38 854 € | 22 € | 1214 € | 0 € | 0 € | 0 € | - | 111 € | - | - | 7336 € | 0 € | 7336 € | - | 0 € | 7336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 36 609 € | 0 € | 30 232 € | 18 619 € | 85 460 € | 0 € | 97 € | 30 435 € | 30 532 € | 115 992 € | - | 31 723 € | 84 602 € | 0 € | -333 € | 115 992 € | 115 992 € |
| 2020 | 20 100 € | 0 € | 8004 € | 21 054 € | 49 158 € | 0 € | 128 € | 20 739 € | 20 867 € | 70 025 € | - | 66 688 € | 94 143 € | 0 € | -90 806 € | 70 025 € | 70 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 250 € | 1160 € | - |
| 2022 | 59 020 € | - | 9400 € | 33 710 € | 17 |