| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 956 414 € | - | - | - | - | - | - | 850 363 € | 106 051 € | 0 € | 21 282 € | 16 359 € | 688 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 440 € | 0 € | 100 440 € | - | 0 € | 100 440 € |
| 2023 | 2 517 688 € | - | - | - | - | - | - | 2 246 269 € | 271 419 € | 0 € | 23 076 € | 16 359 € | 339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 264 363 € | 0 € | 264 363 € | - | 0 € | 264 363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 278 977 € | 0 € | 5745 € | 111 658 € | 396 380 € | 0 € | 0 € | 367 408 € | 367 408 € | 763 788 € | - | 51 030 € | 108 099 € | 0 € | 604 659 € | 763 788 € | 763 788 € |
| 2023 | 69 499 € | 0 € | 0 € | 180 699 € | 250 198 € | 0 € | 0 € | 419 327 € | 419 327 € | 669 525 € | - | 40 849 € | 124 457 € | 0 € | 504 219 € | 669 525 € | 669 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 990 € | 37.0% | 9890 € | 16 330 € | 3+50% |
| 2023 | 63 510 € | 139.1% | 6980 € | 11 320 € | 20% |
| 2022 | 26 560 € | - | 4570 € | 7610 € | 2 |