| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 758 031 € | - | - | - | - | - | - | 421 168 € | 336 863 € | 154 160 € | 6020 € | 3537 € | 8874 € | 0 € | 0 € | 32 241 € | - | 39 € | - | - | 203 548 € | 1151 € | 202 397 € | - | 0 € | 202 397 € |
| 2023 | 681 713 € | - | - | - | - | - | - | 392 595 € | 289 118 € | 257 596 € | 3080 € | 21 265 € | 8266 € | 0 € | 0 € | 42 856 € | - | 7 € | - | - | 84 290 € | 940 € | 83 350 € | - | 0 € | 83 350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 155 885 € | 0 € | 43 021 € | 0 € | 198 906 € | 493 983 € | 0 € | 341 422 € | 835 405 € | 1 034 311 € | - | 65 267 € | 0 € | 0 € | 969 044 € | 1 034 311 € | 1 034 311 € |
| 2023 | 119 895 € | 0 € | 63 382 € | 8479 € | 191 756 € | 443 233 € | 0 € | 384 503 € | 827 736 € | 1 019 492 € | - | 98 990 € | 28 187 € | 0 € | 892 315 € | 1 019 492 € | 1 019 492 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 300 € | 28.4% | 28 150 € | 49 770 € | 10-9% |
| 2023 | 91 390 € | 5.9% | 27 530 € | 49 630 € | 11+10% |
| 2022 | 86 310 € | - | 8470 € | 42 780 € | 10 |