| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 116 594 € | - | - | - | - | - | - | 33 496 € | 83 098 € | 0 € | 14 472 € | 0 € | 21 863 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 763 € | 0 € | 46 763 € | - | 0 € | 46 763 € |
| 2024 | 166 616 € | - | - | - | - | - | - | 94 323 € | 72 293 € | 0 € | 14 541 € | 0 € | 24 485 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 267 € | 0 € | 33 267 € | - | 0 € | 33 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 629 € | 0 € | 48 755 € | 24 980 € | 123 364 € | 0 € | 0 € | 0 € | 0 € | 123 364 € | - | 872 € | 156 690 € | 0 € | -34 198 € | 123 364 € | 123 364 € |
| 2024 | 32 181 € | 0 € | 54 754 € | 9864 € | 96 799 € | 0 € | 0 € | 680 € | 680 € | 97 479 € | - | 20 750 € | 157 690 € | 0 € | -80 961 € | 97 479 € | 97 479 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 780 € | 7.0% | 390 € | 6400 € | 30% |
| 2023 | 21 260 € | 16.5% | 200 € | 4900 € | 30% |
| 2022 | 18 250 € | - | 170 € | 2150 € | 3 |