| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 428 734 € | - | - | - | - | - | - | 674 419 € | 754 315 € | 286 360 € | 11 238 € | 78 696 € | 23 319 € | 0 € | 0 € | 0 € | - | 5047 € | - | - | 507 047 € | 0 € | 507 047 € | - | 0 € | 507 047 € |
| 2023 | 1 573 253 € | - | - | - | - | - | - | 1 394 335 € | 178 918 € | 433 898 € | 23 382 € | 33 571 € | 12 920 € | 0 € | 0 € | 0 € | - | 5145 € | - | - | -262 856 € | 1041 € | -263 897 € | - | 0 € | -263 897 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3902 € | 0 € | 107 113 € | 410 578 € | 521 593 € | 0 € | 4950 € | 312 535 € | 317 485 € | 839 078 € | - | 279 379 € | 35 233 € | 0 € | 524 466 € | 839 078 € | 839 078 € |
| 2023 | 1085 € | 0 € | 94 628 € | 2482 € | 98 195 € | 0 € | 0 € | 287 535 € | 287 535 € | 385 730 € | - | 96 973 € | 278 737 € | 0 € | 10 020 € | 385 730 € | 385 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 350 € | 3.7% | 17 430 € | 54 450 € | 24-20% |
| 2023 | 149 810 € | 14.3% | 18 310 € | 57 400 € | 300% |
| 2022 | 131 100 € | - | 19 430 € | 61 990 € | 30 |