| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 720 € | - | - | - | - | - | - | 175 788 € | -47 068 € | 0 € | 13 205 € | 73 277 € | 9033 € | 0 € | 0 € | 0 € | - | 1483 € | - | - | 2488 € | 0 € | 2488 € | - | 0 € | 2488 € |
| 2023 | 55 068 € | - | - | - | - | - | - | 113 703 € | -58 635 € | 0 € | 3850 € | 99 041 € | 35 460 € | 0 € | 0 € | 0 € | - | 762 € | - | - | 334 € | 0 € | 334 € | - | 0 € | 334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5442 € | 0 € | 55 182 € | 31 500 € | 92 124 € | 0 € | 50 000 € | 60 716 € | 110 716 € | 202 840 € | - | 101 009 € | 50 300 € | 0 € | 51 531 € | 202 840 € | 202 840 € |
| 2023 | 3712 € | 0 € | 30 210 € | 56 100 € | 90 022 € | 0 € | 0 € | 65 277 € | 65 277 € | 155 299 € | - | 106 256 € | 0 € | 0 € | 49 043 € | 155 299 € | 155 299 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 580 € | 1434.1% | 1070 € | 2050 € | 20% |
| 2023 | -820 € | 88.3% | 1900 € | 1410 € | 20% |
| 2022 | -7000 € | - | 1060 € | 880 € | 2 |