| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 122 580 € | - | - | - | - | - | - | 98 240 € | 24 340 € | 0 € | 1908 € | 649 € | 7505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 576 € | 0 € | 15 576 € | - | 0 € | 15 576 € |
| 2024 | 123 631 € | - | - | - | - | - | - | 89 794 € | 33 837 € | 0 € | 3164 € | 1845 € | 6475 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 043 € | 0 € | 26 043 € | - | 0 € | 26 043 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 98 669 € | 0 € | 8313 € | 150 € | 107 132 € | 0 € | 0 € | 287 821 € | 287 821 € | 394 953 € | - | 11 107 € | 3561 € | 0 € | 380 285 € | 394 953 € | 394 953 € |
| 2024 | 101 829 € | 0 € | 4387 € | 450 € | 106 666 € | 0 € | 0 € | 277 440 € | 277 440 € | 384 106 € | - | 14 836 € | 4561 € | 0 € | 364 709 € | 384 106 € | 384 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 840 € | 21.2% | 4250 € | 7810 € | 40% |
| 2023 | 34 080 € | 57.3% | 3740 € | 6660 € | 40% |
| 2022 | 21 660 € | - | 3340 € | 5940 € | 4 |