| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 408 € | - | - | - | - | - | - | 6337 € | 5071 € | 4324 € | 120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 627 € | 0 € | 627 € | - | 0 € | 627 € |
| 2024 | 10 396 € | - | - | - | - | - | - | 5330 € | 5066 € | 3378 € | 120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1568 € | 0 € | 1568 € | - | 0 € | 1568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1629 € | 0 € | 316 € | 0 € | 1945 € | 0 € | 0 € | 0 € | 0 € | 1945 € | - | 1902 € | 0 € | 0 € | 43 € | 1945 € | 1945 € |
| 2024 | 721 € | 0 € | 650 € | 0 € | 1371 € | 0 € | 0 € | 0 € | 0 € | 1371 € | - | 1955 € | 0 € | 0 € | -584 € | 1371 € | 1371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2080 € | 28.4% | 450 € | 710 € | 20% |
| 2023 | 1620 € | 11.0% | 410 € | 680 € | 20% |
| 2022 | 1820 € | - | 420 € | 700 € | 2 |