| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 423 578 € | - | - | - | - | - | - | 278 664 € | 144 914 € | 0 € | 80 014 € | 18 000 € | 22 721 € | 0 € | 0 € | 58 € | - | 0 € | - | - | 60 237 € | 636 € | 59 601 € | - | 0 € | 59 601 € |
| 2023 | 537 217 € | - | - | - | - | - | - | 452 094 € | 85 123 € | 400 € | 116 072 € | 73 089 € | 43 598 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1858 € | 1452 € | -3310 € | - | 0 € | -3310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 970 € | 0 € | 188 807 € | 1586 € | 203 363 € | 0 € | 0 € | 32 677 € | 32 677 € | 236 040 € | - | 39 571 € | 21 044 € | 0 € | 175 425 € | 236 040 € | 236 040 € |
| 2023 | 10 318 € | 0 € | 127 746 € | 5939 € | 144 003 € | 4435 € | 0 € | 60 821 € | 65 256 € | 209 259 € | - | 54 113 € | 39 322 € | 0 € | 115 824 € | 209 259 € | 209 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 790 € | 13.3% | 35 540 € | 98 570 € | 13+8% |
| 2023 | 113 720 € | 0.5% | 33 380 € | 89 620 € | 12-20% |
| 2022 | 113 180 € | - | 37 760 € | 102 610 € | 15 |