| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 908 931 € | - | - | - | - | - | - | 1 583 410 € | 325 521 € | 0 € | 293 624 € | 5730 € | 524 € | 0 € | 0 € | 0 € | - | 946 € | - | - | 36 157 € | 12 648 € | 23 509 € | - | 0 € | 23 509 € |
| 2023 | 1 749 192 € | - | - | - | - | - | - | 1 452 666 € | 296 526 € | 0 € | 288 349 € | 640 € | 364 € | 0 € | 0 € | 0 € | - | 538 € | - | - | 7915 € | 12 595 € | -4680 € | - | 0 € | -4680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 737 € | 0 € | 417 007 € | 8828 € | 451 572 € | 0 € | 36 € | 54 865 € | 54 901 € | 506 473 € | - | 316 346 € | 8500 € | 2992 € | 178 635 € | 506 473 € | 503 481 € |
| 2023 | 55 291 € | 0 € | 463 906 € | 6887 € | 526 084 € | 0 € | 1100 € | 50 780 € | 51 880 € | 577 964 € | - | 369 195 € | 0 € | 3643 € | 205 126 € | 577 964 € | 574 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 584 130 € | 16.1% | 128 130 € | 240 800 € | 40-2% |
| 2023 | 503 240 € | 8.8% | 107 830 € | 204 720 € | 41-2% |
| 2022 | 462 700 € | - | 99 450 € | 193 110 € | 42 |