| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 170 167 € | - | - | - | - | - | - | 172 891 € | -2724 € | 500 € | 3137 € | 80 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6345 € | 0 € | -6345 € | - | 0 € | -6345 € |
| 2023 | 102 451 € | - | - | - | - | - | - | 97 373 € | 5078 € | 1212 € | 2575 € | 71 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1334 € | 0 € | 1334 € | - | 0 € | 1334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9067 € | 0 € | 12 028 € | 143 201 € | 164 296 € | 0 € | 0 € | 40 578 € | 40 578 € | 204 874 € | - | 60 740 € | 37 920 € | 0 € | 106 214 € | 204 874 € | 204 874 € |
| 2023 | 6705 € | 0 € | 14 201 € | 105 760 € | 126 666 € | 0 € | 0 € | 40 667 € | 40 667 € | 167 333 € | - | 16 854 € | 37 920 € | 0 € | 112 559 € | 167 333 € | 167 333 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9450 € | 25.4% | 1280 € | 3950 € | 1-50% |
| 2023 | 12 660 € | 44.0% | 1390 € | 4020 € | 20% |
| 2022 | 8790 € | - | 1080 € | 4010 € | 2 |