| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8120 € | - | - | - | - | - | - | 7353 € | 767 € | 4408 € | 0 € | 0 € | 1145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4786 € | 0 € | -4786 € | - | 0 € | -4786 € |
| 2023 | 8060 € | - | - | - | - | - | - | 10 088 € | -2028 € | 5452 € | 0 € | 0 € | 847 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8327 € | 0 € | -8327 € | - | 0 € | -8327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 156 € | 0 € | 302 € | 0 € | 458 € | 0 € | 0 € | 18 959 € | 18 959 € | 19 417 € | - | 2104 € | 14 570 € | 0 € | 2743 € | 19 417 € | 19 417 € |
| 2023 | 899 € | 0 € | 2888 € | 0 € | 3787 € | 0 € | 0 € | 18 959 € | 18 959 € | 22 746 € | - | 647 € | 14 570 € | 0 € | 7529 € | 22 746 € | 22 746 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -980 € | 73.5% | 160 € | 270 € | - |
| 2023 | -3700 € | - | 70 € | 110 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |