| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 905 € | - | - | - | - | - | - | 7395 € | 7510 € | 4878 € | 2117 € | 399 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 874 € | 0 € | 874 € | - | 0 € | 874 € |
| 2024 | 31 311 € | - | - | - | - | - | - | 14 033 € | 17 278 € | 12 007 € | 1268 € | 0 € | 47 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3956 € | 0 € | 3956 € | - | 0 € | 3956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 835 € | 0 € | 0 € | 0 € | 835 € | 0 € | 0 € | 38 046 € | 38 046 € | 38 881 € | - | 0 € | 22 168 € | 0 € | 16 713 € | 38 881 € | 38 881 € |
| 2024 | 1790 € | 0 € | 5604 € | 0 € | 7394 € | 0 € | 0 € | 43 360 € | 43 360 € | 50 754 € | - | 11 794 € | 23 121 € | 0 € | 15 839 € | 50 754 € | 50 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2070 € | 57.0% | 580 € | 3660 € | 2-33% |
| 2023 | 4810 € | 69.7% | 1710 € | 6520 € | 3-40% |
| 2022 | 15 860 € | - | 3030 € | 10 930 € | 5 |