| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 536 € | - | - | - | - | - | - | 56 082 € | 17 454 € | 2800 € | 773 € | 0 € | 1386 € | 0 € | 0 € | 3171 € | - | 0 € | - | - | 15 666 € | 0 € | 15 666 € | - | 0 € | 15 666 € |
| 2023 | 73 486 € | - | - | - | - | - | - | 59 776 € | 13 710 € | 2530 € | 681 € | 0 € | 1187 € | 0 € | 0 € | 736 € | - | 570 € | - | - | 9478 € | 0 € | 9478 € | - | 0 € | 9478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 270 € | 0 € | 58 012 € | 166 727 € | 267 009 € | 5472 € | 0 € | 6931 € | 12 403 € | 279 412 € | - | 159 878 € | 118 645 € | 378 € | 511 € | 279 412 € | 279 034 € |
| 2023 | 1837 € | 0 € | 62 920 € | 164 613 € | 229 370 € | 30 472 € | 6 € | 10 433 € | 40 911 € | 270 281 € | - | 170 413 € | 114 645 € | 378 € | -15 155 € | 270 281 € | 269 903 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 520 € | 148.5% | 2430 € | 3960 € | 4+33% |
| 2023 | 5440 € | 33.1% | 1290 € | 2100 € | 3+50% |
| 2022 | 8130 € | - | 1090 € | 1780 € | 2 |