| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 91 130 € | - | - | - | - | - | - | 66 788 € | 24 342 € | 1301 € | 6782 € | 0 € | 33 437 € | 0 € | 0 € | 326 € | - | 2141 € | - | - | -18 993 € | 0 € | -18 993 € | - | 0 € | -18 993 € |
| 2021 | 93 136 € | - | - | - | - | - | - | 56 747 € | 36 389 € | 746 € | 4710 € | 0 € | 30 974 € | 0 € | 0 € | 0 € | - | 53 € | - | - | -94 € | 0 € | -94 € | - | 0 € | -94 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 1083 € | 121 € | 1204 € | 0 € | 0 € | 0 € | 0 € | 1204 € | - | 21 730 € | 2550 € | 0 € | -23 076 € | 1204 € | 1204 € |
| 2021 | 4068 € | 0 € | 968 € | 769 € | 5805 € | 0 € | 0 € | 0 € | 0 € | 5805 € | - | 8238 € | 1650 € | 0 € | -4083 € | 5805 € | 5805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | -170 € | 104.8% | 0 € | 0 € | 1-75% |
| 2022 | 3540 € | - | 390 € | 1300 € | 4 |