| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 449 839 € | - | - | - | - | - | - | 480 231 € | -30 392 € | 906 € | 11 201 € | 1484 € | 4708 € | 0 € | 0 € | 251 € | - | 0 € | - | - | -45 472 € | 15 000 € | -60 472 € | - | 0 € | -60 472 € |
| 2023 | 836 733 € | - | - | - | - | - | - | 687 763 € | 148 970 € | 1603 € | 14 302 € | 7552 € | 6278 € | 0 € | 0 € | 954 € | - | 0 € | - | - | 135 293 € | 25 000 € | 110 293 € | - | 0 € | 110 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 386 € | 0 € | 73 416 € | 6349 € | 186 151 € | 0 € | 15 999 € | 163 586 € | 179 585 € | 365 736 € | - | 48 572 € | 0 € | 0 € | 317 164 € | 365 736 € | 365 736 € |
| 2023 | 228 054 € | 0 € | 48 432 € | 34 611 € | 311 097 € | 0 € | 9789 € | 181 983 € | 191 772 € | 502 869 € | - | 65 233 € | 0 € | 0 € | 437 636 € | 502 869 € | 502 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 170 € | 0.4% | 22 810 € | 80 230 € | 31-26% |
| 2023 | 108 750 € | 97.8% | 29 130 € | 109 610 € | 42-13% |
| 2022 | 54 990 € | - | 31 210 € | 113 260 € | 48 |