| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 504 669 € | - | - | - | - | - | - | 156 275 € | 348 394 € | 453 240 € | 23 599 € | 17 541 € | 6936 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -117 840 € | 0 € | -117 840 € | - | 0 € | -117 840 € |
| 2023 | 526 316 € | - | - | - | - | - | - | 123 348 € | 402 968 € | 480 352 € | 19 904 € | 17 527 € | 11 807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 568 € | 0 € | -91 568 € | - | 0 € | -91 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 208 238 € | 0 € | 86 543 € | 153 304 € | 448 085 € | 0 € | 0 € | 532 877 € | 532 877 € | 980 962 € | - | 313 208 € | 0 € | 0 € | 667 754 € | 980 962 € | 980 962 € |
| 2023 | 229 098 € | 0 € | 168 824 € | 157 689 € | 555 611 € | 0 € | 0 € | 534 674 € | 534 674 € | 1 090 285 € | - | 304 691 € | 0 € | 0 € | 785 594 € | 1 090 285 € | 1 090 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 900 € | 3.3% | 15 460 € | 28 700 € | 90% |
| 2023 | 71 250 € | 10.2% | 13 470 € | 26 430 € | 9-10% |
| 2022 | 79 320 € | - | 12 790 € | 27 020 € | 10 |