| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 691 € | - | - | - | - | - | - | 34 097 € | 3594 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3594 € | 0 € | 3594 € | - | 0 € | 3594 € |
| 2023 | 35 790 € | - | - | - | - | - | - | 24 530 € | 11 260 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 260 € | 0 € | 11 260 € | - | 8000 € | 3260 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6180 € | 0 € | 4380 € | 0 € | 10 560 € | 0 € | 406 € | 0 € | 406 € | 10 966 € | - | 1560 € | 0 € | 0 € | 9406 € | 10 966 € | 10 966 € |
| 2023 | 12 936 € | 0 € | 3777 € | 0 € | 16 713 € | 0 € | 366 € | 0 € | 366 € | 17 079 € | - | 3268 € | 0 € | 0 € | 13 811 € | 17 079 € | 17 079 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9690 € | 28.5% | 2900 € | 4790 € | 10% |
| 2023 | 7540 € | 7.0% | 1950 € | 4090 € | 10% |
| 2022 | 7050 € | - | 1290 € | 3820 € | 1 |