| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 248 € | - | - | - | - | - | - | 20 542 € | -1294 € | 3209 € | 12 533 € | 0 € | 3708 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 744 € | 0 € | -20 744 € | - | 0 € | -20 744 € |
| 2024 | 19 954 € | - | - | - | - | - | - | 14 448 € | 5506 € | 2988 € | 12 495 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -9995 € | 0 € | -9995 € | - | 0 € | -9995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1629 € | 0 € | 714 € | 0 € | 2343 € | 0 € | 0 € | 145 269 € | 145 269 € | 147 612 € | - | 40 364 € | 244 910 € | 0 € | -137 662 € | 147 612 € | 147 612 € |
| 2024 | 516 € | 0 € | 216 € | 0 € | 732 € | 0 € | 0 € | 152 121 € | 152 121 € | 152 853 € | - | 33 022 € | 236 749 € | 0 € | -116 918 € | 152 853 € | 152 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6020 € | 5.6% | 1220 € | 3630 € | 10% |
| 2023 | 5700 € | 95.9% | 2840 € | 1710 € | 10% |
| 2022 | 2910 € | - | 570 € | 1880 € | 1 |