| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 005 € | - | - | - | - | - | - | 13 495 € | -490 € | 0 € | 167 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -657 € | 0 € | -657 € | - | 0 € | -657 € |
| 2024 | 15 275 € | - | - | - | - | - | - | 14 279 € | 996 € | 0 € | 135 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 861 € | 0 € | 861 € | - | 0 € | 861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1590 € | 0 € | 2325 € | 0 € | 3915 € | 0 € | 0 € | 0 € | 0 € | 3915 € | - | 43 € | 0 € | 0 € | 3872 € | 3915 € | 3915 € |
| 2024 | 1130 € | 0 € | 3364 € | 0 € | 4494 € | 0 € | 0 € | 306 € | 306 € | 4800 € | - | 228 € | 43 € | 0 € | 4529 € | 4800 € | 4800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4710 € | 6.0% | 1620 € | 3080 € | 20% |
| 2023 | 5010 € | 3.7% | 1720 € | 3280 € | 20% |
| 2022 | 5200 € | - | 1490 € | 2830 € | 2 |