| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 495 166 € | - | - | - | - | - | - | 452 011 € | 43 155 € | 0 € | 4968 € | 0 € | 904 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 283 € | 996 € | 36 287 € | - | 0 € | 36 287 € |
| 2023 | 392 766 € | - | - | - | - | - | - | 323 212 € | 69 554 € | 0 € | 3922 € | 0 € | 465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 167 € | 0 € | 65 167 € | - | 0 € | 65 167 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 264 € | 0 € | 52 868 € | 0 € | 91 132 € | 0 € | 0 € | 37 697 € | 37 697 € | 128 829 € | - | 23 216 € | 0 € | 0 € | 105 613 € | 128 829 € | 128 829 € |
| 2023 | 19 687 € | 0 € | 25 041 € | 0 € | 44 728 € | 0 € | 0 € | 33 057 € | 33 057 € | 77 785 € | - | 5459 € | 0 € | 0 € | 72 326 € | 77 785 € | 77 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 420 € | 31.6% | 4610 € | 10 910 € | 10% |
| 2023 | 70 990 € | 119.2% | 1320 € | 5700 € | 10% |
| 2022 | 32 390 € | - | 670 € | 4520 € | 1 |