| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 240 861 € | 0 € | 0 € | 0 € | 59 472 € | 52 448 € | 13 033 € | - | - | - | - | - | 70 836 € | 0 € | 0 € | 94 € | - | 14 180 € | - | - | 30 986 € | 0 € | 30 986 € | - | 0 € | 30 986 € |
| 2024 | 201 973 € | 0 € | 0 € | 0 € | 116 810 € | 83 087 € | 12 468 € | - | - | - | - | - | 0 € | 0 € | 0 € | 2694 € | - | 9187 € | - | - | -16 885 € | 0 € | -16 885 € | - | 0 € | -16 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 502 € | 0 € | 54 156 € | 62 982 € | 146 640 € | 0 € | 0 € | 73 197 € | 73 197 € | 219 837 € | - | 5303 € | 44 140 € | 0 € | 170 394 € | 219 837 € | 219 837 € |
| 2024 | 25 042 € | 0 € | 55 417 € | 62 982 € | 143 441 € | 0 € | 0 € | 51 943 € | 51 943 € | 195 384 € | - | 7654 € | 48 322 € | 0 € | 139 408 € | 195 384 € | 195 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 040 € | 66.0% | 10 470 € | 24 560 € | 50% |
| 2023 | 6650 € | 35.4% | 9690 € | 22 100 € | 5-17% |
| 2022 | 4910 € | - | 4970 € | 16 710 € | 6 |