| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 206 580 € | - | - | - | - | - | - | 163 078 € | 43 502 € | 2990 € | 37 431 € | 0 € | 1415 € | 0 € | 0 € | 0 € | - | 789 € | - | - | 877 € | 0 € | 877 € | - | 0 € | 877 € |
| 2023 | 184 694 € | - | - | - | - | - | - | 143 986 € | 40 708 € | 4417 € | 32 630 € | 0 € | 1736 € | 0 € | 0 € | 0 € | - | 927 € | - | - | 998 € | 0 € | 998 € | - | 0 € | 998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 131 € | 0 € | 3482 € | 32 224 € | 50 837 € | 0 € | 0 € | 14 829 € | 14 829 € | 65 666 € | - | 30 569 € | 6712 € | 0 € | 28 385 € | 65 666 € | 65 666 € |
| 2023 | 10 515 € | 0 € | 835 € | 27 624 € | 38 974 € | 0 € | 0 € | 20 872 € | 20 872 € | 59 846 € | - | 21 510 € | 10 828 € | 0 € | 27 508 € | 59 846 € | 59 846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 690 € | 8.8% | 1790 € | 7310 € | 20% |
| 2023 | 45 650 € | 4.3% | 1680 € | 8570 € | 20% |
| 2022 | 43 760 € | - | 870 € | 6120 € | 2 |