| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 658 579 € | - | - | - | - | - | - | 506 391 € | 152 188 € | 11 121 € | 168 306 € | 47 979 € | 67 483 € | 0 € | 0 € | 0 € | - | 4201 € | - | - | -50 944 € | 0 € | -50 944 € | - | 0 € | -50 944 € |
| 2022 | 577 773 € | - | - | - | - | - | - | 271 104 € | 306 669 € | 12 045 € | 331 759 € | 5286 € | 44 640 € | 0 € | 0 € | 0 € | - | 3063 € | - | - | -79 552 € | 300 € | -79 852 € | - | 0 € | -79 852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7504 € | 0 € | 11 924 € | 39 917 € | 59 345 € | 7948 € | 0 € | 31 670 € | 39 618 € | 98 963 € | - | 114 893 € | 9485 € | 0 € | -25 415 € | 98 963 € | 98 963 € |
| 2022 | 12 100 € | 0 € | 56 710 € | 79 190 € | 148 000 € | 7948 € | 0 € | 40 115 € | 48 063 € | 196 063 € | - | 146 057 € | 24 477 € | 0 € | 25 529 € | 196 063 € | 196 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 030 € | 88.6% | 4530 € | 7320 € | 3-86% |
| 2023 | 209 930 € | 13.0% | 45 330 € | 90 870 € | 21-13% |
| 2022 | 185 740 € | - | 49 730 € | 78 000 € | 24 |