| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 468 292 € | - | - | - | - | - | - | 484 615 € | -16 323 € | 0 € | 5836 € | 8336 € | 11 828 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 651 € | 0 € | -25 651 € | - | 0 € | -25 651 € |
| 2024 | 605 326 € | - | - | - | - | - | - | 589 373 € | 15 953 € | 0 € | 6105 € | 14 607 € | 24 180 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 274 € | 5 € | 269 € | - | 0 € | 269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 002 € | 0 € | 7064 € | 16 297 € | 55 363 € | 0 € | 0 € | 88 244 € | 88 244 € | 143 607 € | - | 38 289 € | 0 € | 0 € | 105 318 € | 143 607 € | 143 607 € |
| 2024 | 39 577 € | 0 € | 9078 € | 22 087 € | 70 742 € | 0 € | 0 € | 99 846 € | 99 846 € | 170 588 € | - | 39 619 € | 0 € | 0 € | 130 969 € | 170 588 € | 170 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 010 € | 56.3% | 27 880 € | 65 900 € | 150% |
| 2023 | 64 000 € | 8.0% | 17 450 € | 50 740 € | 15-12% |
| 2022 | 69 580 € | - | 18 310 € | 52 790 € | 17 |