| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 724 096 € | - | - | - | - | - | - | 422 823 € | 301 273 € | 184 524 € | 5547 € | 17 713 € | 100 415 € | 0 € | 0 € | 208 € | - | 26 437 € | - | - | 2271 € | 0 € | 2271 € | - | 0 € | 2271 € |
| 2023 | 633 556 € | - | - | - | - | - | - | 497 436 € | 136 120 € | 209 565 € | 19 592 € | 197 364 € | 81 832 € | 0 € | 0 € | 3838 € | - | 20 689 € | - | - | 5644 € | 34 € | 5610 € | - | 0 € | 5610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 419 € | 0 € | 84 059 € | 233 915 € | 318 393 € | 0 € | 0 € | 94 431 € | 94 431 € | 412 824 € | - | 266 467 € | 65 333 € | 0 € | 81 024 € | 412 824 € | 412 824 € |
| 2023 | 36 696 € | 0 € | 7250 € | 156 073 € | 200 019 € | 0 € | 0 € | 112 699 € | 112 699 € | 312 718 € | - | 227 747 € | 6218 € | 0 € | 78 753 € | 312 718 € | 312 718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 030 € | 40.3% | 17 050 € | 48 000 € | 16+7% |
| 2023 | 67 030 € | 15.5% | 12 950 € | 36 870 € | 150% |
| 2022 | 79 300 € | - | 15 560 € | 36 980 € | 15 |