| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 733 € | -1753 € | 0 € | 1050 € | 12 815 € | 10 572 € | 0 € | - | - | - | - | - | 953 € | 0 € | 0 € | 5172 € | - | 0 € | - | - | -138 € | 0 € | -138 € | - | 0 € | -138 € |
| 2024 | 25 363 € | -1300 € | 0 € | 230 € | 10 192 € | 11 710 € | 0 € | - | - | - | - | - | 747 € | 0 € | 0 € | 2286 € | - | 0 € | - | - | 3930 € | 0 € | 3930 € | - | 0 € | 3930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 56 € | 0 € | 1339 € | 0 € | 1395 € | 0 € | 0 € | 12 673 € | 12 673 € | 14 068 € | - | 1059 € | 10 732 € | 0 € | 2277 € | 14 068 € | 14 068 € |
| 2024 | 2836 € | 0 € | 1670 € | 1753 € | 6259 € | 0 € | 0 € | 0 € | 0 € | 6259 € | - | 3845 € | 0 € | 8000 € | -5586 € | 6259 € | -1741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5510 € | 27.8% | 1640 € | 3960 € | 2-33% |
| 2023 | 4310 € | 54.4% | 680 € | 2600 € | 3-40% |
| 2022 | 9450 € | - | 1640 € | 5620 € | 5 |