| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1000 € | - | - | - | - | - | - | 0 € | 1000 € | 0 € | 0 € | 0 € | 517 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 483 € | 50 € | 433 € | - | 0 € | 433 € |
| 2023 | 1000 € | - | - | - | - | - | - | 0 € | 1000 € | 0 € | 500 € | 0 € | 754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -254 € | 0 € | -254 € | - | 0 € | -254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4294 € | 0 € | 0 € | 253 € | 4547 € | 0 € | 0 € | 0 € | 0 € | 4547 € | - | 0 € | 0 € | 0 € | 4547 € | 4547 € | - |
| 2023 | 3940 € | 0 € | 0 € | 253 € | 4193 € | 0 € | 0 € | 0 € | 0 € | 4193 € | - | 35 € | 0 € | 0 € | 4158 € | 4193 € | 4193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 € | 69.0% | 0 € | 0 € | - |
| 2023 | 420 € | 68.9% | 140 € | 160 € | - |
| 2022 | 1350 € | - | 0 € | 550 € | - |