| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 1541 € | 0 € | 0 € | 0 € | - | 58 € | - | - | -1598 € | 0 € | -1598 € | - | 0 € | -1598 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 7916 € | 0 € | - | - | - | - | - | 2497 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -10 427 € | 0 € | -10 427 € | - | 0 € | -10 427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1045 € | 0 € | 3097 € | 0 € | 4142 € | 143 € | 0 € | 3220 € | 3363 € | 7505 € | - | 36 093 € | 1979 € | 0 € | -30 567 € | 7505 € | 7505 € |
| 2023 | 3130 € | 0 € | 1241 € | 0 € | 4371 € | 2942 € | 0 € | 0 € | 2942 € | 7313 € | - | 19 082 € | 0 € | 0 € | -11 769 € | 7313 € | 7313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 630 € | 79.0% | 0 € | 630 € | 10% |
| 2023 | 3000 € | 11.5% | 880 € | 2120 € | 10% |
| 2022 | 3390 € | - | 720 € | 2670 € | 1 |